Free simulator
How much will this property REALLY earn you?
Not gross yield. Real LMNP fiscal cash-flow, after depreciation and taxes.
Your project
€
€
€
€/mois
€
%
years
Fill in the fields and run the simulation
Why is this simulator different?
Others calculate
- ❌Rent − Mortgage = Cash-flow
- ❌Gross yield only
- ❌Taxes ignored
Penry calculates
- ✅Rent − Charges − Interest − Depreciation
- ✅= Real fiscal result
- ✅Cash-flow after real taxes
⚠️ Indicative simulation based on approximations (land 15%, building 85%, charges 10%, tax rate 30%). Consult an accountant for personalized analysis.